The Discounted Cash Flow (DCF) valuation of Revlon Inc (REV) is (52.58) USD. With the latest stock price at 3.90 USD, the upside of Revlon Inc based on DCF is -1448.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 17.0% | 12.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (163.88) - (36.39) | (52.58) |
| Upside | -4302.1% - -1033.2% | -1448.4% |