The WACC of Revlon Inc (REV) is 12.0%.
| Range | Selected | |
| Cost of equity | 8.50% - 15.30% | 11.90% |
| Tax rate | 3.30% - 4.00% | 3.65% |
| Cost of debt | 6.80% - 18.20% | 12.50% |
| WACC | 7.0% - 17.0% | 12.0% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.87 | 1.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 15.30% |
| Tax rate | 3.30% | 4.00% |
| Debt/Equity ratio | 3.53 | 3.53 |
| Cost of debt | 6.80% | 18.20% |
| After-tax WACC | 7.0% | 17.0% |
| Selected WACC | 12.0% | |