REV
Revlon Inc
Price:  
3.90 
USD
Volume:  
169,576.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REV WACC - Weighted Average Cost of Capital

The WACC of Revlon Inc (REV) is 12.0%.

The Cost of Equity of Revlon Inc (REV) is 11.90%.
The Cost of Debt of Revlon Inc (REV) is 12.50%.

Range Selected
Cost of equity 8.50% - 15.30% 11.90%
Tax rate 3.30% - 4.00% 3.65%
Cost of debt 6.80% - 18.20% 12.50%
WACC 7.0% - 17.0% 12.0%
WACC

REV WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.87 1.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 15.30%
Tax rate 3.30% 4.00%
Debt/Equity ratio 3.53 3.53
Cost of debt 6.80% 18.20%
After-tax WACC 7.0% 17.0%
Selected WACC 12.0%