As of 2024-07-27, the Intrinsic Value of REX American Resources Corp (REX) is 68.11 USD. This REX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 48.54 USD, the upside of REX American Resources Corp is %.

The range of the Intrinsic Value is 56.42 - 89.30 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	56.42 - 89.30	68.11	40.3%
DCF (Growth 10y)	60.35 - 94.07	72.40	49.2%
DCF (EBITDA 5y)	39.64 - 58.77	46.12	-5.0%
DCF (EBITDA 10y)	47.79 - 68.30	54.91	13.1%
Fair Value	94.13 - 94.13	94.13	93.92%
P/E	14.31 - 26.51	19.56	-59.7%
EV/EBITDA	32.63 - 56.85	40.25	-17.1%
EPV	46.89 - 63.21	55.05	13.4%
DDM - Stable	21.03 - 55.60	38.32	-21.1%
DDM - Multi	22.78 - 51.71	32.15	-33.8%