The WACC of REX American Resources Corp (REX) is 6.8%.
Range | Selected | |
Cost of equity | 6.60% - 13.00% | 9.80% |
Tax rate | 21.70% - 23.80% | 22.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 8.4% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.6 | 1.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 13.00% |
Tax rate | 21.70% | 23.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 8.4% |
Selected WACC | 6.8% | |