REX
REX American Resources Corp
Price:  
44.07 
USD
Volume:  
799,950.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REX WACC - Weighted Average Cost of Capital

The WACC of REX American Resources Corp (REX) is 7.2%.

The Cost of Equity of REX American Resources Corp (REX) is 10.55%.
The Cost of Debt of REX American Resources Corp (REX) is 5.00%.

Range Selected
Cost of equity 7.70% - 13.40% 10.55%
Tax rate 21.70% - 23.80% 22.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.6% 7.2%
WACC

REX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 13.40%
Tax rate 21.70% 23.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.6%
Selected WACC 7.2%