REX
REX American Resources Corp
Price:  
43.30 
USD
Volume:  
66,084.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REX WACC - Weighted Average Cost of Capital

The WACC of REX American Resources Corp (REX) is 5.0%.

The Cost of Equity of REX American Resources Corp (REX) is 6.25%.
The Cost of Debt of REX American Resources Corp (REX) is 5.00%.

Range Selected
Cost of equity 5.40% - 7.10% 6.25%
Tax rate 23.00% - 27.30% 25.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 5.4% 5.0%
WACC

REX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.10%
Tax rate 23.00% 27.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 5.4%
Selected WACC 5.0%