REXR
Rexford Industrial Realty Inc
Price:  
39.99 
USD
Volume:  
2,470,131.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REXR DCF Valuation - Growth Exit 5Y

19.4%
Upside

Is REXR a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Rexford Industrial Realty Inc (REXR) is 47.76 USD. With the latest stock price at 39.99 USD, the upside of Rexford Industrial Realty Inc based on DCF is 19.4%. This means that REXR is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.7% - 7.7% 6.7%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 22.58 - 212.72 47.76
Upside -43.5% - 431.9% 19.4%
39.99 USD
Stock Price
47.76 USD
Fair Price