REXR
Rexford Industrial Realty Inc
Price:  
39.90 
USD
Volume:  
1,531,683.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REXR WACC - Weighted Average Cost of Capital

The WACC of Rexford Industrial Realty Inc (REXR) is 6.7%.

The Cost of Equity of Rexford Industrial Realty Inc (REXR) is 7.95%.
The Cost of Debt of Rexford Industrial Realty Inc (REXR) is 4.55%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.7% - 7.7% 6.7%
WACC

REXR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.00% 5.10%
After-tax WACC 5.7% 7.7%
Selected WACC 6.7%