REXR
Rexford Industrial Realty Inc
Price:  
40.87 
USD
Volume:  
1,863,473.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

REXR WACC - Weighted Average Cost of Capital

The WACC of Rexford Industrial Realty Inc (REXR) is 7.0%.

The Cost of Equity of Rexford Industrial Realty Inc (REXR) is 7.90%.
The Cost of Debt of Rexford Industrial Realty Inc (REXR) is 4.55%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.9% - 8.1% 7.0%
WACC

REXR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.00% 5.10%
After-tax WACC 5.9% 8.1%
Selected WACC 7.0%