REXR
Rexford Industrial Realty Inc
Price:  
37.13 
USD
Volume:  
1,342,165
United States | Equity Real Estate Investment Trusts (REITs)

REXR Fair Value

-19.3 %
Upside

What is the fair value of REXR?

As of 2025-07-06, the Fair Value of Rexford Industrial Realty Inc (REXR) is 29.96 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 37.13 USD, the upside of Rexford Industrial Realty Inc is -19.3%.

Is REXR a good investment?

With the market price of 37.13 USD and our fair value calculation, Rexford Industrial Realty Inc (REXR) is not a good investment. Investing in REXR stocks now will result in a potential loss of 19.3%.

37.13 USD
Stock Price
29.96 USD
Fair Price
FAIR VALUE CALCULATION

REXR Fair Value

Peter Lynch's formula is:

REXR Fair Value
= Earnings Growth Rate x TTM EPS
REXR Fair Value
= 25 x 1.2
REXR Fair Value
= 29.96

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
12-202012-202112-202212-202312-20245Y Avg
Net income76.4128.2167.6238.02273.8177
YoY growth23.2%67.8%30.7%42%15%35.8%

REXR Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Eastgroup Properties Inc8,9224.464.29-62.2%
STAG Industrial Inc6,8381.332.69-10.8%
First Industrial Realty Trust Inc6,510213.73-72.1%
Terreno Realty Corp5,9061.947.56-16.8%
Summit Industrial Income REIT4,4612.664.83176.1%
Granite Real Estate Investment Trust4,3235.2129.4682.4%
Dream Industrial Real Estate Investment Trust3,4060.820.3970.6%
Lexington Realty Trust2,4870.21.08-87.2%
Monmouth Real Estate Investment Corp1,7461.36.73-54.4%
Innovative Industrial Properties Inc1,5945.5136.84140.4%

REXR Fair Value - Key Data

Market Cap (mil)8,788
P/E31x
Forward P/E34.5x
EPS1.2
Avg earnings growth rate35.8%
TTM earnings284

REXR Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.