Is REXR undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Rexford Industrial Realty Inc (REXR) is 47.76 USD. This REXR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.99 USD, the upside of Rexford Industrial Realty Inc is 19.40%. This means that REXR is undervalued by 19.40%.

The range of the Intrinsic Value is 22.58 - 212.72 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	22.58 - 212.72	47.76	19.4%
DCF (Growth 10y)	33.75 - 266.91	64.79	62.0%
DCF (EBITDA 5y)	38.67 - 48.64	44.99	12.5%
DCF (EBITDA 10y)	49.48 - 67.03	59.39	48.5%
Fair Value	30.03 - 30.03	30.03	-24.91%
P/E	20.24 - 40.81	33.28	-16.8%
EV/EBITDA	6.56 - 33.84	21.43	-46.4%
EPV	7.87 - 15.72	11.80	-70.5%
DDM - Stable	13.53 - 62.20	37.87	-5.3%
DDM - Multi	21.61 - 67.44	31.68	-20.8%