The WACC of Eurazeo SE (RF.PA) is 10.6%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.80% | 10.30% |
| Tax rate | 6.60% - 10.50% | 8.55% |
| Cost of debt | 4.30% - 23.00% | 13.65% |
| WACC | 8.1% - 13.2% | 10.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.80% |
| Tax rate | 6.60% | 10.50% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.30% | 23.00% |
| After-tax WACC | 8.1% | 13.2% |
| Selected WACC | 10.6% | |