The WACC of Roebuck Food Group PLC (RFG.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.90% - 9.70% | 8.80% |
| Tax rate | 5.80% - 11.80% | 8.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 8.6% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.66 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 9.70% |
| Tax rate | 5.80% | 11.80% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 8.6% |
| Selected WACC | 7.9% | |