RFL
Rafael Holdings Inc
Price:  
1.86 
USD
Volume:  
26,892.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RFL WACC - Weighted Average Cost of Capital

The WACC of Rafael Holdings Inc (RFL) is 7.3%.

The Cost of Equity of Rafael Holdings Inc (RFL) is 7.45%.
The Cost of Debt of Rafael Holdings Inc (RFL) is 5.00%.

Range Selected
Cost of equity 6.30% - 8.60% 7.45%
Tax rate 0.20% - 1.40% 0.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.4% 7.3%
WACC

RFL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.60%
Tax rate 0.20% 1.40%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%