The WACC of Real Good Food PLC (RGD.L) is 5.5%.
| Range | Selected | |
| Cost of equity | 4.20% - 13.50% | 8.85% |
| Tax rate | 1.00% - 3.70% | 2.35% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.0% - 7.0% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | -0.64 | 0.65 |
| Additional risk adjustments | 4.0% | 4.5% |
| Cost of equity | 4.20% | 13.50% |
| Tax rate | 1.00% | 3.70% |
| Debt/Equity ratio | 21.7 | 21.7 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.0% | 7.0% |
| Selected WACC | 5.5% | |