The Discounted Cash Flow (DCF) valuation of Repligen Corp (RGEN) is 32.07 USD. With the latest stock price at 116.95 USD, the upside of Repligen Corp based on DCF is -72.6%.
Based on the latest price of 116.95 USD and our DCF valuation, Repligen Corp (RGEN) is a sell. selling RGEN stocks now will result in a potential gain of 72.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.9% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.42 - 58.69 | 32.07 |
| Upside | -80.8% - -49.8% | -72.6% |