RGEN
Repligen Corp
Price:  
125.92 
USD
Volume:  
475,969.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RGEN WACC - Weighted Average Cost of Capital

The WACC of Repligen Corp (RGEN) is 8.1%.

The Cost of Equity of Repligen Corp (RGEN) is 8.50%.
The Cost of Debt of Repligen Corp (RGEN) is 4.60%.

Range Selected
Cost of equity 7.00% - 10.00% 8.50%
Tax rate 16.00% - 17.10% 16.55%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.7% - 9.6% 8.1%
WACC

RGEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.00%
Tax rate 16.00% 17.10%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 5.20%
After-tax WACC 6.7% 9.6%
Selected WACC 8.1%