RGEN
Repligen Corp
Price:  
156.41 
USD
Volume:  
465,204.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RGEN WACC - Weighted Average Cost of Capital

The WACC of Repligen Corp (RGEN) is 7.7%.

The Cost of Equity of Repligen Corp (RGEN) is 7.95%.
The Cost of Debt of Repligen Corp (RGEN) is 5.50%.

Range Selected
Cost of equity 6.90% - 9.00% 7.95%
Tax rate 16.00% - 17.10% 16.55%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.7% - 8.8% 7.7%
WACC

RGEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.00%
Tax rate 16.00% 17.10%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 7.00%
After-tax WACC 6.7% 8.8%
Selected WACC 7.7%