RGEN
Repligen Corp
Price:  
195.72 
USD
Volume:  
363,768.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RGEN WACC - Weighted Average Cost of Capital

The WACC of Repligen Corp (RGEN) is 8.6%.

The Cost of Equity of Repligen Corp (RGEN) is 8.90%.
The Cost of Debt of Repligen Corp (RGEN) is 4.30%.

Range Selected
Cost of equity 7.50% - 10.30% 8.90%
Tax rate 16.00% - 17.10% 16.55%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.3% - 10.0% 8.6%
WACC

RGEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.30%
Tax rate 16.00% 17.10%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 4.60%
After-tax WACC 7.3% 10.0%
Selected WACC 8.6%