As of 2024-12-14, the Fair Value of Repligen Corp (RGEN) is -6.71 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 156.41 USD, the upside of Repligen Corp is -104.29%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 21.40 | 59.90 | 128.30 | 186.00 | 41.58 | 87.44 |
| YoY growth | 28.92% | 179.91% | 114.19% | 44.97% | -77.65% | 58.07% |
| Market Cap (mil) | 8,763.65 |
| P/E | |
| Forward P/E | 136.59x |
| EPS | -0.27 |
| Avg earnings growth rate | 58.07% |
| TTM earnings | -15.04 |