The Discounted Cash Flow (DCF) valuation of Regional REIT Ltd (RGL.L) is 174.08 GBP. With the latest stock price at 118.00 GBP, the upside of Regional REIT Ltd based on DCF is 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.9% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 81.11 - 351.62 | 174.08 |
| Upside | -31.3% - 198.0% | 47.5% |