The WACC of Regional REIT Ltd (RGL.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.80% | 11.00% |
| Tax rate | -% - 0.30% | 0.15% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 5.7% - 8.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.88 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.80% |
| Tax rate | -% | 0.30% |
| Debt/Equity ratio | 2.11 | 2.11 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 5.7% | 8.9% |
| Selected WACC | 7.3% | |