The WACC of Regional REIT Ltd (RGL.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 10.80% - 15.10% | 12.95% |
| Tax rate | -% - 0.30% | 0.15% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 5.9% - 9.4% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.13 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 15.10% |
| Tax rate | -% | 0.30% |
| Debt/Equity ratio | 2.52 | 2.52 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 5.9% | 9.4% |
| Selected WACC | 7.6% | |