RGL.L
Regional REIT Ltd
Price:  
118.00 
GBP
Volume:  
406,632.00
Guernsey | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RGL.L WACC - Weighted Average Cost of Capital

The WACC of Regional REIT Ltd (RGL.L) is 7.3%.

The Cost of Equity of Regional REIT Ltd (RGL.L) is 11.00%.
The Cost of Debt of Regional REIT Ltd (RGL.L) is 5.55%.

Range Selected
Cost of equity 9.20% - 12.80% 11.00%
Tax rate -% - 0.30% 0.15%
Cost of debt 4.00% - 7.10% 5.55%
WACC 5.7% - 8.9% 7.3%
WACC

RGL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.88 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.80%
Tax rate -% 0.30%
Debt/Equity ratio 2.11 2.11
Cost of debt 4.00% 7.10%
After-tax WACC 5.7% 8.9%
Selected WACC 7.3%