RGL.NS WACC - Weighted Average Cost of Capital

The WACC of Renaissance Global Ltd (RGL.NS) is 13.8%.

The Cost of Equity of Renaissance Global Ltd (RGL.NS) is 17.65%.

The Cost of Debt of Renaissance Global Ltd (RGL.NS) is 7.60%.

	Range	Selected
Cost of equity	16.20% - 19.10%	17.65%
Tax rate	13.70% - 17.10%	15.40%
Cost of debt	6.10% - 9.10%	7.60%
WACC	12.4% - 15.1%	13.8%

WACC

RGL.NS WACC calculation

Category	Low	High

Long-term bond rate	6.9%	7.4%
Equity market risk premium	8.3%	9.3%
Adjusted beta	1.12	1.21

Additional risk adjustments	0.0%	0.5%
Cost of equity	16.20%	19.10%

Tax rate	13.70%	17.10%
Debt/Equity ratio	0.52	0.52
Cost of debt	6.10%	9.10%

After-tax WACC	12.4%	15.1%


Selected WACC	13.8%

RGL.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for RGL.NS:

cost_of_equity (17.65%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (1.12) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.