RGLD.CN
Red Lake Gold Inc
Price:  
0.12 
CAD
Volume:  
111,030.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RGLD.CN WACC - Weighted Average Cost of Capital

The WACC of Red Lake Gold Inc (RGLD.CN) is 6.3%.

The Cost of Equity of Red Lake Gold Inc (RGLD.CN) is 8.80%.
The Cost of Debt of Red Lake Gold Inc (RGLD.CN) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.60% 8.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.2% 6.3%
WACC

RGLD.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.76 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.2%
Selected WACC 6.3%