The Discounted Cash Flow (DCF) valuation of Royal Gold Inc (RGLD) is 99.12 USD. With the latest stock price at 135.09 USD, the upside of Royal Gold Inc based on DCF is -26.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.90 - 187.42 | 99.12 |
| Upside | -49.0% - 38.7% | -26.6% |