The WACC of Royal Gold Inc (RGLD) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.20% | 9.70% |
| Tax rate | 13.80% - 16.00% | 14.90% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 8.0% - 11.0% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.93 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.20% |
| Tax rate | 13.80% | 16.00% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 8.0% | 11.0% |
| Selected WACC | 9.5% | |