The WACC of Royal Gold Inc (RGLD) is 9.3%.
Range | Selected | |
Cost of equity | 8.00% - 10.90% | 9.45% |
Tax rate | 13.80% - 16.00% | 14.90% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.9% - 10.7% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.90% |
Tax rate | 13.80% | 16.00% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.9% | 10.7% |
Selected WACC | 9.3% | |