RGP.L
Ross Group PLC
Price:  
0.68 
GBP
Volume:  
96,059.00
United Kingdom | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RGP.L WACC - Weighted Average Cost of Capital

The WACC of Ross Group PLC (RGP.L) is 6.1%.

The Cost of Equity of Ross Group PLC (RGP.L) is 11.05%.
The Cost of Debt of Ross Group PLC (RGP.L) is 5.00%.

Range Selected
Cost of equity 8.00% - 14.10% 11.05%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 7.0% 6.1%
WACC

RGP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.68 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 14.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 2.44 2.44
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 7.0%
Selected WACC 6.1%