The Discounted Cash Flow (DCF) valuation of Regis Corp (RGS) is 444.68 USD. With the latest stock price at 23.55 USD, the upside of Regis Corp based on DCF is 1788.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 14.0% | 11.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 330.80 - 673.55 | 444.68 |
| Upside | 1304.7% - 2760.1% | 1788.2% |