The Discounted Cash Flow (DCF) valuation of Regis Corp (RGS) is 450.08 USD. With the latest stock price at 22.79 USD, the upside of Regis Corp based on DCF is 1874.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 13.9% | 10.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 334.75 - 682.15 | 450.08 |
| Upside | 1368.8% - 2893.2% | 1874.9% |