The WACC of Regis Corp (RGS) is 10.9%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.10% | 10.40% |
| Tax rate | 3.80% - 4.70% | 4.25% |
| Cost of debt | 7.90% - 15.60% | 11.75% |
| WACC | 8.0% - 13.9% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.10% |
| Tax rate | 3.80% | 4.70% |
| Debt/Equity ratio | 1.85 | 1.85 |
| Cost of debt | 7.90% | 15.60% |
| After-tax WACC | 8.0% | 13.9% |
| Selected WACC | 10.9% | |