The WACC of Regis Corp (RGS) is 10.9%.
| Range | Selected | |
| Cost of equity | 8.50% - 12.00% | 10.25% |
| Tax rate | 3.80% - 4.70% | 4.25% |
| Cost of debt | 7.90% - 15.60% | 11.75% |
| WACC | 7.9% - 13.9% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.01 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 12.00% |
| Tax rate | 3.80% | 4.70% |
| Debt/Equity ratio | 1.79 | 1.79 |
| Cost of debt | 7.90% | 15.60% |
| After-tax WACC | 7.9% | 13.9% |
| Selected WACC | 10.9% | |