The WACC of Regis Corp (RGS) is 9.2%.
| Range | Selected | |
| Cost of equity | 7.30% - 11.70% | 9.50% |
| Tax rate | 4.80% - 5.20% | 5.00% |
| Cost of debt | 6.70% - 12.40% | 9.55% |
| WACC | 6.6% - 11.7% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 11.70% |
| Tax rate | 4.80% | 5.20% |
| Debt/Equity ratio | 3.69 | 3.69 |
| Cost of debt | 6.70% | 12.40% |
| After-tax WACC | 6.6% | 11.7% |
| Selected WACC | 9.2% | |