The Discounted Cash Flow (DCF) valuation of RH (RH) is 184.35 USD. With the latest stock price at 112.85 USD, the upside of RH based on DCF is 63.4%.
Based on the latest price of 112.85 USD and our DCF valuation, RH (RH) is a buy. buying RH stocks now will result in a potential gain of 63.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.8% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 97.40 - 392.40 | 184.35 |
| Upside | -13.7% - 247.7% | 63.4% |