The Discounted Cash Flow (DCF) valuation of RH (RH) is 279.36 USD. With the latest stock price at 162.18 USD, the upside of RH based on DCF is 72.3%.
Based on the latest price of 162.18 USD and our DCF valuation, RH (RH) is a buy. buying RH stocks now will result in a potential gain of 72.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 144.98 - 655.17 | 279.36 |
| Upside | -10.6% - 304.0% | 72.3% |