The WACC of RH (RH) is 8.7%.
Range | Selected | |
Cost of equity | 7.70% - 10.30% | 9.00% |
Tax rate | 17.70% - 19.20% | 18.45% |
Cost of debt | 4.50% - 15.60% | 10.05% |
WACC | 6.5% - 11.0% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.83 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.30% |
Tax rate | 17.70% | 19.20% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 4.50% | 15.60% |
After-tax WACC | 6.5% | 11.0% |
Selected WACC | 8.7% | |