The WACC of RH (RH) is 8.5%.
Range | Selected | |
Cost of equity | 7.60% - 9.90% | 8.75% |
Tax rate | 17.70% - 19.20% | 18.45% |
Cost of debt | 4.50% - 15.60% | 10.05% |
WACC | 5.9% - 11.1% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.8 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 9.90% |
Tax rate | 17.70% | 19.20% |
Debt/Equity ratio | 0.73 | 0.73 |
Cost of debt | 4.50% | 15.60% |
After-tax WACC | 5.9% | 11.1% |
Selected WACC | 8.5% | |