As of 2024-12-15, the Intrinsic Value of Round Hill Music Royalty Fund Ltd (RHM.L) is 3.22 USD. This RHM.L valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 1.14 USD, the upside of Round Hill Music Royalty Fund Ltd is 181.30%.

The range of the Intrinsic Value is 2.48 - 3.40 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.38) - (0.31)	(0.33)	-128.7%
DCF (Growth 10y)	(0.34) - (0.45)	(0.38)	-132.9%
DCF (EBITDA 5y)	2.48 - 3.40	3.22	181.3%
DCF (EBITDA 10y)	1.58 - 2.44	2.19	91.5%
Fair Value	0.03 - 0.03	0.03	-97.35%
P/E	0.01 - 0.07	0.03	-97.2%
EV/EBITDA	0.91 - 3.00	1.71	49.5%
EPV	(1.89) - (2.30)	(2.10)	-283.1%
DDM - Stable	0.01 - 0.04	0.03	-97.8%
DDM - Multi	0.33 - 0.42	0.36	-68.5%