The WACC of Round Hill Music Royalty Fund Ltd (RHM.L) is 9.5%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.50% | 9.15% |
| Tax rate | 21.40% - 32.20% | 26.80% |
| Cost of debt | 15.80% - 15.80% | 15.80% |
| WACC | 8.5% - 10.5% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.69 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.50% |
| Tax rate | 21.40% | 32.20% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 15.80% | 15.80% |
| After-tax WACC | 8.5% | 10.5% |
| Selected WACC | 9.5% | |