The Discounted Cash Flow (DCF) valuation of Ryman Hospitality Properties Inc (RHP) is 137.45 USD. With the latest stock price at 103.14 USD, the upside of Ryman Hospitality Properties Inc based on DCF is 33.3%.
Based on the latest price of 103.14 USD and our DCF valuation, Ryman Hospitality Properties Inc (RHP) is a buy. buying RHP stocks now will result in a potential gain of 33.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 91.20 - 237.51 | 137.45 |
| Upside | -11.6% - 130.3% | 33.3% |