The Discounted Cash Flow (DCF) valuation of Ryman Hospitality Properties Inc (RHP) is 143.02 USD. With the latest stock price at 99.01 USD, the upside of Ryman Hospitality Properties Inc based on DCF is 44.5%.
Based on the latest price of 99.01 USD and our DCF valuation, Ryman Hospitality Properties Inc (RHP) is a buy. buying RHP stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 96.17 - 241.73 | 143.02 |
| Upside | -2.9% - 144.1% | 44.5% |