The Discounted Cash Flow (DCF) valuation of Ryman Hospitality Properties Inc (RHP) is 122.43 USD. With the latest stock price at 86.65 USD, the upside of Ryman Hospitality Properties Inc based on DCF is 41.3%.
Based on the latest price of 86.65 USD and our DCF valuation, Ryman Hospitality Properties Inc (RHP) is a buy. buying RHP stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 79.00 - 213.60 | 122.43 |
| Upside | -8.8% - 146.5% | 41.3% |