The Discounted Cash Flow (DCF) valuation of Ryman Hospitality Properties Inc (RHP) is 157.15 USD. With the latest stock price at 115.63 USD, the upside of Ryman Hospitality Properties Inc based on DCF is 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 98.88 - 304.94 | 157.15 |
| Upside | -14.5% - 163.7% | 35.9% |