The WACC of Ryman Hospitality Properties Inc (RHP) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.60% - 9.90% | 8.75% |
| Tax rate | 10.10% - 16.50% | 13.30% |
| Cost of debt | 4.90% - 7.00% | 5.95% |
| WACC | 6.6% - 8.6% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 9.90% |
| Tax rate | 10.10% | 16.50% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 4.90% | 7.00% |
| After-tax WACC | 6.6% | 8.6% |
| Selected WACC | 7.6% | |