The WACC of Ryman Hospitality Properties Inc (RHP) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.00% | 8.80% |
| Tax rate | 5.60% - 12.70% | 9.15% |
| Cost of debt | 5.40% - 7.50% | 6.45% |
| WACC | 6.7% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.00% |
| Tax rate | 5.60% | 12.70% |
| Debt/Equity ratio | 0.57 | 0.57 |
| Cost of debt | 5.40% | 7.50% |
| After-tax WACC | 6.7% | 8.7% |
| Selected WACC | 7.7% | |