The Discounted Cash Flow (DCF) valuation of Pernod Ricard SA (RI.PA) is 116.58 EUR. With the latest stock price at 94.74 EUR, the upside of Pernod Ricard SA based on DCF is 23.1%.
Based on the latest price of 94.74 EUR and our DCF valuation, Pernod Ricard SA (RI.PA) is a buy. buying RI.PA stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 70.01 - 236.93 | 116.58 |
| Upside | -26.1% - 150.1% | 23.1% |