The Discounted Cash Flow (DCF) valuation of Pernod Ricard SA (RI.PA) is 114.08 EUR. With the latest stock price at 96.58 EUR, the upside of Pernod Ricard SA based on DCF is 18.1%.
Based on the latest price of 96.58 EUR and our DCF valuation, Pernod Ricard SA (RI.PA) is a buy. buying RI.PA stocks now will result in a potential gain of 18.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 69.75 - 223.36 | 114.08 |
| Upside | -27.8% - 131.3% | 18.1% |