The Discounted Cash Flow (DCF) valuation of Pernod Ricard SA (RI.PA) is 82.03 EUR. With the latest stock price at 113.95 EUR, the upside of Pernod Ricard SA based on DCF is -28.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.1% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 48.88 - 162.33 | 82.03 |
| Upside | -57.1% - 42.5% | -28.0% |