The WACC of Pernod Ricard SA (RI.PA) is 7.7%.
| Range | Selected | |
| Cost of equity | 8.00% - 12.00% | 10.00% |
| Tax rate | 30.10% - 33.50% | 31.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.3% - 9.1% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.86 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 12.00% |
| Tax rate | 30.10% | 33.50% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.3% | 9.1% |
| Selected WACC | 7.7% | |