The Discounted Cash Flow (DCF) valuation of RCI Hospitality Holdings Inc (RICK) is 84.17 USD. With the latest stock price at 34.91 USD, the upside of RCI Hospitality Holdings Inc based on DCF is 141.1%.
Based on the latest price of 34.91 USD and our DCF valuation, RCI Hospitality Holdings Inc (RICK) is a buy. buying RICK stocks now will result in a potential gain of 141.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.1% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 53.86 - 159.50 | 84.17 |
| Upside | 54.3% - 356.9% | 141.1% |