The WACC of RCI Hospitality Holdings Inc (RICK) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.20% | 8.05% |
| Tax rate | 13.90% - 16.80% | 15.35% |
| Cost of debt | 5.60% - 7.50% | 6.55% |
| WACC | 6.1% - 8.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.65 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.20% |
| Tax rate | 13.90% | 16.80% |
| Debt/Equity ratio | 0.65 | 0.65 |
| Cost of debt | 5.60% | 7.50% |
| After-tax WACC | 6.1% | 8.0% |
| Selected WACC | 7.0% | |