RICK
RCI Hospitality Holdings Inc
Price:  
47.25 
USD
Volume:  
48,412.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RICK WACC - Weighted Average Cost of Capital

The WACC of RCI Hospitality Holdings Inc (RICK) is 7.3%.

The Cost of Equity of RCI Hospitality Holdings Inc (RICK) is 8.20%.
The Cost of Debt of RCI Hospitality Holdings Inc (RICK) is 6.80%.

Range Selected
Cost of equity 7.10% - 9.30% 8.20%
Tax rate 13.90% - 16.80% 15.35%
Cost of debt 6.10% - 7.50% 6.80%
WACC 6.4% - 8.2% 7.3%
WACC

RICK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.30%
Tax rate 13.90% 16.80%
Debt/Equity ratio 0.54 0.54
Cost of debt 6.10% 7.50%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%