RICK
RCI Hospitality Holdings Inc
Price:  
52.32 
USD
Volume:  
43,828.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RICK WACC - Weighted Average Cost of Capital

The WACC of RCI Hospitality Holdings Inc (RICK) is 7.6%.

The Cost of Equity of RCI Hospitality Holdings Inc (RICK) is 8.50%.
The Cost of Debt of RCI Hospitality Holdings Inc (RICK) is 6.85%.

Range Selected
Cost of equity 7.10% - 9.90% 8.50%
Tax rate 14.10% - 17.10% 15.60%
Cost of debt 6.10% - 7.60% 6.85%
WACC 6.5% - 8.7% 7.6%
WACC

RICK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.90%
Tax rate 14.10% 17.10%
Debt/Equity ratio 0.51 0.51
Cost of debt 6.10% 7.60%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%