The WACC of RCI Hospitality Holdings Inc (RICK) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.90% | 8.50% |
| Tax rate | 13.90% - 16.80% | 15.35% |
| Cost of debt | 5.60% - 7.50% | 6.55% |
| WACC | 6.3% - 8.6% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.71 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.90% |
| Tax rate | 13.90% | 16.80% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 5.60% | 7.50% |
| After-tax WACC | 6.3% | 8.6% |
| Selected WACC | 7.5% | |