The WACC of RCI Hospitality Holdings Inc (RICK) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.90% | 8.50% |
| Tax rate | 14.10% - 17.10% | 15.60% |
| Cost of debt | 6.10% - 7.60% | 6.85% |
| WACC | 6.5% - 8.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.90% |
| Tax rate | 14.10% | 17.10% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 6.10% | 7.60% |
| After-tax WACC | 6.5% | 8.7% |
| Selected WACC | 7.6% | |