The Discounted Cash Flow (DCF) valuation of Rio Tinto PLC (RIO.L) is 6,781.98 GBP. With the latest stock price at 5,000.00 GBP, the upside of Rio Tinto PLC based on DCF is 35.6%.
Range | Selected | |
WACC / Discount Rate | 7.8% - 10.8% | 9.3% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 5,187.13 - 10,028.13 | 6,781.98 |
Upside | 3.7% - 100.6% | 35.6% |