RIO.L
Rio Tinto PLC
Price:  
4,900.00 
GBP
Volume:  
2,280,826.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RIO.L WACC - Weighted Average Cost of Capital

The WACC of Rio Tinto PLC (RIO.L) is 9.5%.

The Cost of Equity of Rio Tinto PLC (RIO.L) is 10.35%.
The Cost of Debt of Rio Tinto PLC (RIO.L) is 4.35%.

Range Selected
Cost of equity 8.70% - 12.00% 10.35%
Tax rate 29.20% - 31.00% 30.10%
Cost of debt 4.10% - 4.60% 4.35%
WACC 8.0% - 10.9% 9.5%
WACC

RIO.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.78 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.00%
Tax rate 29.20% 31.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.10% 4.60%
After-tax WACC 8.0% 10.9%
Selected WACC 9.5%