RIOT
Riot Blockchain Inc
Price:  
12.99 
USD
Volume:  
52,905,916.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RIOT DCF Valuation - Growth Exit 5Y

-582.3%
Upside

The Discounted Cash Flow (DCF) valuation of Riot Blockchain Inc (RIOT) is (62.66) USD. With the latest stock price at 12.99 USD, the upside of Riot Blockchain Inc based on DCF is -582.3%.

Note: valuation result may not be accurate due to the company's negative cashflows.

Range Selected
WACC / Discount Rate 6.5% - 10.5% 8.5%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (188.95) - (38.03) (62.66)
Upside -1554.6% - -392.8% -582.3%
12.99 USD
Stock Price
(62.66) USD
Fair Price