The WACC of Riot Blockchain Inc (RIOT) is 7.9%.
| Range | Selected | |
| Cost of equity | 5.80% - 10.50% | 8.15% |
| Tax rate | 1.50% - 2.10% | 1.80% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.0% - 9.9% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 10.50% |
| Tax rate | 1.50% | 2.10% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.0% | 9.9% |
| Selected WACC | 7.9% | |