As of 2025-08-02, the Fair Value of Riot Blockchain Inc (RIOT) is -4.23 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.03 USD, the upside of Riot Blockchain Inc is -138.38%.
With the market price of 11.03 USD and our fair value calculation, Riot Blockchain Inc (RIOT) is not a good investment. Investing in RIOT stocks now will result in a potential loss of 138.38%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -14.10 | -15.40 | -509.60 | -49.47 | 109.40 | -95.83 |
| YoY growth | 29.50% | -9.22% | -3,209.09% | 90.29% | 321.14% | -555.48% |
| Market Cap (mil) | 5,194.61 |
| P/E | |
| Forward P/E | 35.12x |
| EPS | -0.85 |
| Avg earnings growth rate | -555.48% |
| TTM earnings | -398.74 |