As of 2025-08-24, the Fair Value of Riot Blockchain Inc (RIOT) is -1.33 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 13.22 USD, the upside of Riot Blockchain Inc is -110.04%.
With the market price of 13.22 USD and our fair value calculation, Riot Blockchain Inc (RIOT) is not a good investment. Investing in RIOT stocks now will result in a potential loss of 110.04%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -14.10 | -15.40 | -509.60 | -49.47 | 109.40 | -95.83 |
| YoY growth | 29.50% | -9.22% | -3,209.09% | 90.29% | 321.14% | -555.48% |
| Market Cap (mil) | 4,722.98 |
| P/E | |
| Forward P/E | 32.17x |
| EPS | -0.27 |
| Avg earnings growth rate | -555.48% |
| TTM earnings | -94.84 |