The WACC of RIV Capital Inc (RIV.CN) is 7.2%.
| Range | Selected | |
| Cost of equity | 17.10% - 28.70% | 22.90% |
| Tax rate | 7.90% - 14.90% | 11.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.5% - 7.9% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 2.74 | 4.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.10% | 28.70% |
| Tax rate | 7.90% | 14.90% |
| Debt/Equity ratio | 5.66 | 5.66 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.5% | 7.9% |
| Selected WACC | 7.2% | |