RIVN
Rivian Automotive Inc
Price:  
16.92 
USD
Volume:  
63,640,280.00
United States | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RIVN DCF Valuation - Growth Exit 5Y

-1975.2%
Upside

What is the DCF valuation of RIVN??

The Discounted Cash Flow (DCF) valuation of Rivian Automotive Inc (RIVN) is (317.28) USD. With the latest stock price at 16.92 USD, the upside of Rivian Automotive Inc based on DCF is -1975.2%.

Is RIVN a buy or a sell?

Based on the latest price of 16.92 USD and our DCF valuation, Rivian Automotive Inc (RIVN) is a sell. selling RIVN stocks now will result in a potential gain of 1975.2%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.8% - 9.7% 8.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (673.12) - (219.68) (317.28)
Upside -4078.3% - -1398.4% -1975.2%
16.92 USD
Stock Price
(317.28) USD
Fair Price