The WACC of Rivian Automotive Inc (RIVN) is 8.6%.
Range | Selected | |
Cost of equity | 8.40% - 11.30% | 9.85% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.30% | 7.15% |
WACC | 7.5% - 9.7% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.99 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 11.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 7.00% | 7.30% |
After-tax WACC | 7.5% | 9.7% |
Selected WACC | 8.6% | |