The WACC of Rivian Automotive Inc (RIVN) is 8.1%.
Range | Selected | |
Cost of equity | 7.70% - 10.80% | 9.25% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.30% | 7.15% |
WACC | 7.0% - 9.2% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.84 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.43 | 0.43 |
Cost of debt | 7.00% | 7.30% |
After-tax WACC | 7.0% | 9.2% |
Selected WACC | 8.1% | |