As of 2025-05-22, the Fair Value of Rivian Automotive Inc (RIVN) is -16.77 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 16.34 USD, the upside of Rivian Automotive Inc is -202.66%.
With the market price of 16.34 USD and our fair value calculation, Rivian Automotive Inc (RIVN) is not a good investment. Investing in RIVN stocks now will result in a potential loss of 202.66%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1,018.00 | -4,688.00 | -6,752.00 | -5,432.00 | -4,747.00 | -4,527.40 |
| YoY growth | -138.97% | -360.51% | -44.03% | 19.55% | 12.61% | -102.27% |
| Market Cap (mil) | 18,732.50 |
| P/E | |
| Forward P/E |
| EPS | -3.35 |
| Avg earnings growth rate | -102.27% |
| TTM earnings | -3,846.00 |