The WACC of Rockhopper Exploration PLC (RKH.L) is 9.0%.
| Range | Selected | |
| Cost of equity | 6.50% - 11.50% | 9.00% |
| Tax rate | -% - 0.80% | 0.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.5% - 11.5% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.42 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 11.50% |
| Tax rate | -% | 0.80% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.5% | 11.5% |
| Selected WACC | 9.0% | |