RLE.L
Real Estate Investors PLC
Price:  
30.00 
GBP
Volume:  
247,198.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RLE.L WACC - Weighted Average Cost of Capital

The WACC of Real Estate Investors PLC (RLE.L) is 6.4%.

The Cost of Equity of Real Estate Investors PLC (RLE.L) is 8.05%.
The Cost of Debt of Real Estate Investors PLC (RLE.L) is 5.80%.

Range Selected
Cost of equity 6.80% - 9.30% 8.05%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 7.60% 5.80%
WACC 5.0% - 7.7% 6.4%
WACC

RLE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.47 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.02 1.02
Cost of debt 4.00% 7.60%
After-tax WACC 5.0% 7.7%
Selected WACC 6.4%