The WACC of West Red Lake Gold Mines Inc (RLG.CN) is 4.9%.
| Range | Selected | |
| Cost of equity | 3.20% - 6.70% | 4.95% |
| Tax rate | 7.50% - 9.00% | 8.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.2% - 6.7% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.08 | 0.33 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 3.20% | 6.70% |
| Tax rate | 7.50% | 9.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.2% | 6.7% |
| Selected WACC | 4.9% | |