The WACC of West Red Lake Gold Mines Inc (RLG.CN) is 5.1%.
Range | Selected | |
Cost of equity | 3.10% - 7.10% | 5.10% |
Tax rate | 7.50% - 9.00% | 8.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 3.1% - 7.1% | 5.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | -0.11 | 0.4 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 3.10% | 7.10% |
Tax rate | 7.50% | 9.00% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 3.1% | 7.1% |
Selected WACC | 5.1% | |