The WACC of West Red Lake Gold Mines Inc (RLG.CN) is 6.0%.
| Range | Selected | |
| Cost of equity | 4.60% - 7.50% | 6.05% |
| Tax rate | 7.50% - 9.00% | 8.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 7.5% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.25 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 7.50% |
| Tax rate | 7.50% | 9.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 7.5% |
| Selected WACC | 6.0% | |