RLJ
RLJ Lodging Trust
Price:  
10.36 
USD
Volume:  
990,415.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RLJ WACC - Weighted Average Cost of Capital

The WACC of RLJ Lodging Trust (RLJ) is 8.1%.

The Cost of Equity of RLJ Lodging Trust (RLJ) is 10.65%.
The Cost of Debt of RLJ Lodging Trust (RLJ) is 6.55%.

Range Selected
Cost of equity 9.40% - 11.90% 10.65%
Tax rate 2.50% - 3.20% 2.85%
Cost of debt 4.00% - 9.10% 6.55%
WACC 6.2% - 10.1% 8.1%
WACC

RLJ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 11.90%
Tax rate 2.50% 3.20%
Debt/Equity ratio 1.4 1.4
Cost of debt 4.00% 9.10%
After-tax WACC 6.2% 10.1%
Selected WACC 8.1%