The WACC of RLJ Lodging Trust (RLJ) is 8.1%.
Range | Selected | |
Cost of equity | 9.40% - 11.90% | 10.65% |
Tax rate | 2.50% - 3.20% | 2.85% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 6.2% - 10.1% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.19 | 1.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 11.90% |
Tax rate | 2.50% | 3.20% |
Debt/Equity ratio | 1.4 | 1.4 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 6.2% | 10.1% |
Selected WACC | 8.1% | |