The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is (11.01) USD. With the latest stock price at 10.06 USD, the upside of Re/Max Holdings Inc based on DCF is -209.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 4.9% - 8.7% | 6.8% |
Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
Fair Price | (11.16) - (7.56) | (11.01) |
Upside | -211.0% - -175.2% | -209.5% |