The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is (11.04) USD. With the latest stock price at 11.94 USD, the upside of Re/Max Holdings Inc based on DCF is -192.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 9.3% | 7.0% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (11.18) - (7.55) | (11.04) |
| Upside | -193.6% - -163.3% | -192.5% |