The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 25.51 USD. With the latest stock price at 12.36 USD, the upside of Re/Max Holdings Inc based on DCF is 106.4%.
Based on the latest price of 12.36 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 106.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.5% | 6.8% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | 9.96 - 367.29 | 25.51 |
| Upside | -19.4% - 2871.6% | 106.4% |