The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 8.53 USD. With the latest stock price at 7.77 USD, the upside of Re/Max Holdings Inc based on DCF is 9.8%.
Based on the latest price of 7.77 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 9.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.1% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.02 - 25.86 | 8.53 |
| Upside | -61.1% - 232.8% | 9.8% |