The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 9.77 USD. With the latest stock price at 8.31 USD, the upside of Re/Max Holdings Inc based on DCF is 17.5%.
Based on the latest price of 8.31 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 17.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.5% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.43 - 34.21 | 9.77 |
| Upside | -58.7% - 311.6% | 17.5% |