The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 8.58 USD. With the latest stock price at 8.11 USD, the upside of Re/Max Holdings Inc based on DCF is 5.8%.
Based on the latest price of 8.11 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 5.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 10.5% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.96 - 26.92 | 8.58 |
| Upside | -63.5% - 231.9% | 5.8% |