The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 9.80 USD. With the latest stock price at 7.62 USD, the upside of Re/Max Holdings Inc based on DCF is 28.6%.
Based on the latest price of 7.62 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.0% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.53 - 30.82 | 9.80 |
| Upside | -53.6% - 304.5% | 28.6% |