The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 14.79 USD. With the latest stock price at 12.80 USD, the upside of Re/Max Holdings Inc based on DCF is 15.6%.
Based on the latest price of 12.80 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.5% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.51 - 42.42 | 14.79 |
| Upside | -49.2% - 231.4% | 15.6% |