The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 9.56 USD. With the latest stock price at 8.82 USD, the upside of Re/Max Holdings Inc based on DCF is 8.4%.
Based on the latest price of 8.82 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 8.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.4% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.99 - 31.39 | 9.56 |
| Upside | -66.1% - 255.9% | 8.4% |