The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 9.72 USD. With the latest stock price at 8.31 USD, the upside of Re/Max Holdings Inc based on DCF is 17.0%.
Based on the latest price of 8.31 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 17.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.3% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.32 - 32.81 | 9.72 |
| Upside | -60.1% - 294.8% | 17.0% |