The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 9.91 USD. With the latest stock price at 5.77 USD, the upside of Re/Max Holdings Inc based on DCF is 71.8%.
Based on the latest price of 5.77 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a buy. buying RMAX stocks now will result in a potential gain of 71.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 6.60 - 15.20 | 9.91 |
| Upside | 14.5% - 163.5% | 71.8% |