The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is (12.00) USD. With the latest stock price at 11.85 USD, the upside of Re/Max Holdings Inc based on DCF is -201.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 10.1% | 7.5% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (12.85) - (11.97) | (12.00) |
| Upside | -208.4% - -201.0% | -201.3% |