The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is (11.36) USD. With the latest stock price at 9.57 USD, the upside of Re/Max Holdings Inc based on DCF is -218.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 10.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (11.43) - (9.29) | (11.36) |
| Upside | -219.5% - -197.1% | -218.7% |