The Discounted Cash Flow (DCF) valuation of Re/Max Holdings Inc (RMAX) is 9.62 USD. With the latest stock price at 9.81 USD, the upside of Re/Max Holdings Inc based on DCF is -1.9%.
Based on the latest price of 9.81 USD and our DCF valuation, Re/Max Holdings Inc (RMAX) is a sell. selling RMAX stocks now will result in a potential gain of 1.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.5% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.94 - 31.55 | 9.62 |
| Upside | -70.1% - 221.6% | -1.9% |