The WACC of Re/Max Holdings Inc (RMAX) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.60% | 7.90% |
| Tax rate | 26.10% - 34.90% | 30.50% |
| Cost of debt | 5.20% - 12.40% | 8.80% |
| WACC | 4.8% - 8.7% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.51 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.60% |
| Tax rate | 26.10% | 34.90% |
| Debt/Equity ratio | 1.42 | 1.42 |
| Cost of debt | 5.20% | 12.40% |
| After-tax WACC | 4.8% | 8.7% |
| Selected WACC | 6.8% | |