The WACC of Re/Max Holdings Inc (RMAX) is 7.7%.
| Range | Selected | |
| Cost of equity | 5.80% - 10.50% | 8.15% |
| Tax rate | 26.10% - 34.90% | 30.50% |
| Cost of debt | 5.20% - 16.70% | 10.95% |
| WACC | 4.6% - 10.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.42 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 10.50% |
| Tax rate | 26.10% | 34.90% |
| Debt/Equity ratio | 1.52 | 1.52 |
| Cost of debt | 5.20% | 16.70% |
| After-tax WACC | 4.6% | 10.7% |
| Selected WACC | 7.7% | |