RMAX
Re/Max Holdings Inc
Price:  
8.66 
USD
Volume:  
477,917.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RMAX WACC - Weighted Average Cost of Capital

The WACC of Re/Max Holdings Inc (RMAX) is 7.4%.

The Cost of Equity of Re/Max Holdings Inc (RMAX) is 7.60%.
The Cost of Debt of Re/Max Holdings Inc (RMAX) is 10.95%.

Range Selected
Cost of equity 6.20% - 9.00% 7.60%
Tax rate 26.10% - 34.90% 30.50%
Cost of debt 5.20% - 16.70% 10.95%
WACC 4.7% - 10.2% 7.4%
WACC

RMAX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.00%
Tax rate 26.10% 34.90%
Debt/Equity ratio 1.68 1.68
Cost of debt 5.20% 16.70%
After-tax WACC 4.7% 10.2%
Selected WACC 7.4%