The WACC of Re/Max Holdings Inc (RMAX) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.10% - 10.70% | 8.40% |
| Tax rate | 26.10% - 34.90% | 30.50% |
| Cost of debt | 5.20% - 15.60% | 10.40% |
| WACC | 4.8% - 10.4% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 10.70% |
| Tax rate | 26.10% | 34.90% |
| Debt/Equity ratio | 1.25 | 1.25 |
| Cost of debt | 5.20% | 15.60% |
| After-tax WACC | 4.8% | 10.4% |
| Selected WACC | 7.6% | |