The WACC of Re/Max Holdings Inc (RMAX) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.70% | 8.65% |
| Tax rate | 26.10% - 34.90% | 30.50% |
| Cost of debt | 5.20% - 12.40% | 8.80% |
| WACC | 5.1% - 9.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.70% |
| Tax rate | 26.10% | 34.90% |
| Debt/Equity ratio | 1.13 | 1.13 |
| Cost of debt | 5.20% | 12.40% |
| After-tax WACC | 5.1% | 9.3% |
| Selected WACC | 7.2% | |