RMAX
Re/Max Holdings Inc
Price:  
8.23 
USD
Volume:  
194,705.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RMAX WACC - Weighted Average Cost of Capital

The WACC of Re/Max Holdings Inc (RMAX) is 7.7%.

The Cost of Equity of Re/Max Holdings Inc (RMAX) is 8.20%.
The Cost of Debt of Re/Max Holdings Inc (RMAX) is 10.95%.

Range Selected
Cost of equity 5.70% - 10.70% 8.20%
Tax rate 26.10% - 34.90% 30.50%
Cost of debt 5.20% - 16.70% 10.95%
WACC 4.5% - 10.8% 7.7%
WACC

RMAX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 10.70%
Tax rate 26.10% 34.90%
Debt/Equity ratio 1.72 1.72
Cost of debt 5.20% 16.70%
After-tax WACC 4.5% 10.8%
Selected WACC 7.7%