The WACC of Red Metal Resources Ltd (RMES.CN) is 35.2%.
| Range | Selected | |
| Cost of equity | 77.20% - 92.70% | 84.95% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 32.2% - 38.2% | 35.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 14.51 | 14.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 77.20% | 92.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1.58 | 1.58 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 32.2% | 38.2% |
| Selected WACC | 35.2% | |